[
  {
    "ageNow": 20,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 81397.4
  },
  {
    "ageNow": 20,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 162794.8
  },
  {
    "ageNow": 20,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 244192.2
  },
  {
    "ageNow": 20,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 325589.59
  },
  {
    "ageNow": 20,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 406986.99
  },
  {
    "ageNow": 25,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 94092.75
  },
  {
    "ageNow": 25,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 188185.5
  },
  {
    "ageNow": 25,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 282278.25
  },
  {
    "ageNow": 25,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 376371
  },
  {
    "ageNow": 25,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 470463.75
  },
  {
    "ageNow": 30,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 108768.16
  },
  {
    "ageNow": 30,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 217536.33
  },
  {
    "ageNow": 30,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 326304.49
  },
  {
    "ageNow": 30,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 435072.66
  },
  {
    "ageNow": 30,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 543840.82
  },
  {
    "ageNow": 35,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 125732.47
  },
  {
    "ageNow": 35,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 251464.93
  },
  {
    "ageNow": 35,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 377197.4
  },
  {
    "ageNow": 35,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 502929.87
  },
  {
    "ageNow": 35,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 628662.33
  },
  {
    "ageNow": 40,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 145342.65
  },
  {
    "ageNow": 40,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 290685.3
  },
  {
    "ageNow": 40,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 436027.95
  },
  {
    "ageNow": 40,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 581370.6
  },
  {
    "ageNow": 40,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 726713.25
  },
  {
    "ageNow": 45,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 168011.38
  },
  {
    "ageNow": 45,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 336022.77
  },
  {
    "ageNow": 45,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 504034.15
  },
  {
    "ageNow": 45,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 672045.53
  },
  {
    "ageNow": 45,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 840056.92
  },
  {
    "ageNow": 50,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 194215.7
  },
  {
    "ageNow": 50,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 388431.41
  },
  {
    "ageNow": 50,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 582647.11
  },
  {
    "ageNow": 50,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 776862.82
  },
  {
    "ageNow": 50,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 971078.52
  },
  {
    "ageNow": 55,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 224507.05
  },
  {
    "ageNow": 55,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 449014.1
  },
  {
    "ageNow": 55,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 673521.15
  },
  {
    "ageNow": 55,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 898028.2
  },
  {
    "ageNow": 55,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 1122535.25
  },
  {
    "ageNow": 60,
    "retirementAge": 65,
    "monthlySpendingUSD": 1000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 300000,
    "coastBalanceNowUSD": 259522.86
  },
  {
    "ageNow": 60,
    "retirementAge": 65,
    "monthlySpendingUSD": 2000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 600000,
    "coastBalanceNowUSD": 519045.72
  },
  {
    "ageNow": 60,
    "retirementAge": 65,
    "monthlySpendingUSD": 3000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 900000,
    "coastBalanceNowUSD": 778568.58
  },
  {
    "ageNow": 60,
    "retirementAge": 65,
    "monthlySpendingUSD": 4000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1200000,
    "coastBalanceNowUSD": 1038091.44
  },
  {
    "ageNow": 60,
    "retirementAge": 65,
    "monthlySpendingUSD": 5000,
    "withdrawalRatePercent": 4,
    "assumedNominalReturnPercent": 5,
    "assumedInflationPercent": 2,
    "targetAtRetirementInTodayUSD": 1500000,
    "coastBalanceNowUSD": 1297614.3
  }
]