{
  "input": {
    "currency": "USD",
    "mode": "scenarios",
    "scenario": "current",
    "liquidAssets": 12000,
    "monthlyIncome": 2000,
    "monthlyExpenses": 3000,
    "obligationsDue12Months": 0,
    "leaveMonths": 6,
    "incomeDuringLeave": 0,
    "horizonMonths": 120,
    "variancePercent": 10,
    "paths": 1000,
    "seed": "6d43b8fa7170a06d"
  },
  "result": {
    "value": 12,
    "summary": "Estimated runway under current assumptions.",
    "metrics": {
      "runwayState": "Secured",
      "monthlyBurn": 1000,
      "noDepletion": false,
      "monthlyObligations": 0,
      "selectedScenario": "Current",
      "exampleMonthlyCut": 300
    },
    "rows": [
      {
        "scenario": "Current",
        "income": 2000,
        "recurringExpenses": 3000,
        "monthlyObligations": 0,
        "monthlyBurn": 1000,
        "runwayMonths": 12,
        "runwayState": "Secured",
        "noDepletion": false
      },
      {
        "scenario": "Trim Spending",
        "income": 2000,
        "recurringExpenses": 2700,
        "monthlyObligations": 0,
        "monthlyBurn": 700,
        "runwayMonths": 17.14,
        "runwayState": "Secured",
        "noDepletion": false
      },
      {
        "scenario": "Raise Income",
        "income": 2300,
        "recurringExpenses": 3000,
        "monthlyObligations": 0,
        "monthlyBurn": 700,
        "runwayMonths": 17.14,
        "runwayState": "Secured",
        "noDepletion": false
      },
      {
        "scenario": "Stress",
        "income": 1700,
        "recurringExpenses": 3300,
        "monthlyObligations": 0,
        "monthlyBurn": 1600,
        "runwayMonths": 7.5,
        "runwayState": "Building",
        "noDepletion": false
      }
    ],
    "unit": "months",
    "status": "ok"
  }
}